Profit & Loss

Year ended: 31st December	2003 (365)	2004 (366)	2005 (365)	2006 (365)
Turnover (£m)	5.20	4.04	3.63	3.63
Expenses (£m)	5.65	4.39	3.83	3.96
Operating profit (reported)(£m)	-0.45	-0.35	-0.20	-0.33
Operating profit (adjusted)(£m)	-0.35	-0.32	-0.17	-0.20
Investment income (£m)		0.02		0.03
Exceptional items (£m)	-1.37	-0.39	0.84	1.06
Net interest (£m)	-0.45	-0.52	-0.34	-0.18
Pre tax profit (£m)	-2.17	-1.22	0.34	0.79
Tax (£m)	0.30	0.07	0.16	-0.37
Profit after tax (£m)	-2.47	-1.29	0.18	1.16
Minority interests (£m)	0	0	0.00	0
Available for dividends (£m)	-2.47	-1.29	0.18	1.16
Ordinary Dividends (£m)	0.02	0.02	0.00
Non-equity dividends (£m)	0	0	0.00	0
Retained Profit (£m)	-2.50	-1.31	0.18	1.16

Per Share Data (p)
Per Share Data	2003	2004	2005	2006
D.P.S. (p)	1,023.53	1,023.53	0.00
Normalised E.P.S. (p)	-12.85	-10.41	-7.63	6.68
F.R.S.3. E.P.S. (p)	-28.69	-14.93	2.13	19.38

Other Data
Other Data	2003	2004	2005	2006
Number of Employees	47	28	25	20
Market Cap at B/S Date (£m)			0.00	4.40
Non-domestic Turnover (£m)	0.55	0.40	0.51	0.67